A huge jump in real estate sales propelled Vail Resorts, Inc. to record revenue, EBITDA and net income in the year ended July 31, 2008. Epic late snow, a boom in foreign tourism and higher ticket prices also helped. But the nation’s largest operator of ski resorts forecast its resort revenues for the upcoming season will decline between 4.6% and 13.3%, while resort profits could fall by 26-42% due to uncertain economic times.
MTN said net income rose a whopping 48.2% to $91 million for the year ended July 31, 2008, excluding a favorable one time legal settlement. Revenues rose 22.5% to $1.15 billion. Earnings from real estate operations, which swang from a negative EBITDA of $2.5 million in 2007 to EBITDA of $45.9 million in 2008, drove most of the gains. But resort operations also fared well thanks to epic snow after Christmas at the company’s ski resorts in Colorado, California and Wyoming.
“We set new records for our fiscal 2008 Mountain, Resort and Real Estate revenue; Mountain, Resort and Real Estate Reported EBITDA and net income,” said CEO Robert Katz. “Our total skier visits were down 0.4% for the season; however, excluding the early season period from the beginning of the ski season until December 23, 2007, our total skier visits were up 4.1%.”
Katz said a 26% increase in international guest visitation, a 5.5% increase in effective ticket price and a 7.7% increase in season pass revenues countered weak economic conditions. Lodging revenue was up 8.3%.
The favorable trends that boosted 2008 performance, however, are likely to reverse this season, said Katz.
“Given the early season indicators and the unprecedented uncertainty of the future economic climate, we think it is prudent at this time to forecast a decline in our fiscal 2009 guidance as compared to the record results we reported for fiscal 2008,” Katz said.
MTN is projecting full year Resort Reported EBITDA, the combination of its Mountain and Lodging segments that best reflects outdoor recreation driven toursim spending, to range from $200 million to $220 million, compared to $230.8 million in FY 2008. Net income is forecast to range from $60 million to $76 million, compared to $102.9 million,
MTN’s stock slid by nearly $3.50 per share, or 8.6%, by 11 a.m. on the news.
Vail Resorts, Inc.
Consolidated Condensed Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
Consolidated Condensed Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
Twelve Months Ended
July 31,
2008 2007
Net revenue:
Mountain $685,533 $665,377
Lodging 170,057 162,451
Real estate 296,566 112,708
Total net revenue 1,152,156 940,536
Segment operating expense:
Mountain 470,362 462,708
Lodging 159,832 144,252
Real estate 251,338 115,190
Total segment operating expense 881,532 722,150
Other operating income (expense):
Gain on sale of real property 709 —
Depreciation and amortization (93,794) (87,664)
Relocation and separation charges — (1,433)
Loss on disposal of fixed assets, net (1,534) (1,083)
Income from operations 176,005 128,206
Mountain equity investment income,
July 31,
2008 2007
Net revenue:
Mountain $685,533 $665,377
Lodging 170,057 162,451
Real estate 296,566 112,708
Total net revenue 1,152,156 940,536
Segment operating expense:
Mountain 470,362 462,708
Lodging 159,832 144,252
Real estate 251,338 115,190
Total segment operating expense 881,532 722,150
Other operating income (expense):
Gain on sale of real property 709 —
Depreciation and amortization (93,794) (87,664)
Relocation and separation charges — (1,433)
Loss on disposal of fixed assets, net (1,534) (1,083)
Income from operations 176,005 128,206
Mountain equity investment income,
net 5,390 5,059
Investment income, net 8,285 12,403
Interest expense, net (30,667) (32,625)
Loss on sale of businesses, net — (639)
Contract dispute credit (charges), net 11,920 (4,642)
Gain on put options, net — 690
Minority interest in income of consolidated
subsidiaries, net (4,920) (7,801)
Income before provision for income taxes 166,013 100,651
Provision for income taxes (63,086) (39,254)
Net income $102,927 $61,397
Per share amounts:
Basic net income per share $2.67 $1.58
Diluted net income per share $2.64 $1.56
Investment income, net 8,285 12,403
Interest expense, net (30,667) (32,625)
Loss on sale of businesses, net — (639)
Contract dispute credit (charges), net 11,920 (4,642)
Gain on put options, net — 690
Minority interest in income of consolidated
subsidiaries, net (4,920) (7,801)
Income before provision for income taxes 166,013 100,651
Provision for income taxes (63,086) (39,254)
Net income $102,927 $61,397
Per share amounts:
Basic net income per share $2.67 $1.58
Diluted net income per share $2.64 $1.56
Other Data:
Mountain Reported EBITDA $220,561 $207,728
Mountain Reported EBITDA excluding stock-based
compensation $224,395 $211,552
Lodging Reported EBITDA $10,225 $18,199
Lodging Reported EBITDA excluding stock-based
compensation $11,519 $19,290
Resort Reported EBITDA $230,786 $225,927
Resort Reported EBITDA excluding stock-based
compensation $235,914 $230,842
Real Estate Reported EBITDA $45,937 $(2,482)
Real Estate Reported EBITDA excluding
stock-based compensation $49,073 $(399)
Mountain Reported EBITDA $220,561 $207,728
Mountain Reported EBITDA excluding stock-based
compensation $224,395 $211,552
Lodging Reported EBITDA $10,225 $18,199
Lodging Reported EBITDA excluding stock-based
compensation $11,519 $19,290
Resort Reported EBITDA $230,786 $225,927
Resort Reported EBITDA excluding stock-based
compensation $235,914 $230,842
Real Estate Reported EBITDA $45,937 $(2,482)
Real Estate Reported EBITDA excluding
stock-based compensation $49,073 $(399)
Vail Resorts, Inc.
Resort Revenue by Business Line and Skier Visits
(In thousands)
(Unaudited)
Resort Revenue by Business Line and Skier Visits
(In thousands)
(Unaudited)
Three Twelve
Months Ended Percentage Months Ended Percentage
July 31, Increase July 31, Increase
2008 2007 (Decrease) 2008 2007 (Decrease)
Business Line
Lift tickets $123 $– n/a $301,914 $286,997 5.2%
Ski school — — — % 81,384 78,848 3.2%
Dining 4,504 4,675 (3.7)% 62,506 59,653 4.8%
Retail/rental 18,921 19,332 (2.1)% 168,765 160,542 5.1%
Other 14,001 14,468 (3.2)% 70,964 79,337 (10.6)%
Total Mountain
Revenue $37,549 $38,475 (2.4)% $685,533 $665,377 3.0%
Months Ended Percentage Months Ended Percentage
July 31, Increase July 31, Increase
2008 2007 (Decrease) 2008 2007 (Decrease)
Business Line
Lift tickets $123 $– n/a $301,914 $286,997 5.2%
Ski school — — — % 81,384 78,848 3.2%
Dining 4,504 4,675 (3.7)% 62,506 59,653 4.8%
Retail/rental 18,921 19,332 (2.1)% 168,765 160,542 5.1%
Other 14,001 14,468 (3.2)% 70,964 79,337 (10.6)%
Total Mountain
Revenue $37,549 $38,475 (2.4)% $685,533 $665,377 3.0%
Total Lodging
Revenue $48,323 $45,604 6.0% $170,057 $162,451 4.7%
Revenue $48,323 $45,604 6.0% $170,057 $162,451 4.7%
Total Resort
Revenue $85,872 $84,079 2.1% $855,590 $827,828 3.4%
Revenue $85,872 $84,079 2.1% $855,590 $827,828 3.4%
Three Twelve
Months Ended Percentage Months Ended Percentage
July 31, Increase July 31, Increase
2008 2007 (Decrease) 2008 2007 (Decrease)
Skier Visits
Vail — — –% 1,570 1,608 (2.4)%
Breckenridge — — –% 1,630 1,650 (1.2)%
Keystone — — –% 1,129 1,171 (3.6)%
Heavenly 5 — n/a 948 900 5.3%
Beaver Creek — — –% 918 890 3.1%
Total Skier Visits 5 — n/a 6,195 6,219 (0.4)%
Effective Ticket
Price $24.60 $– n/a $48.74 $46.15 5.6%
Price $24.60 $– n/a $48.74 $46.15 5.6%