The Stride Rite Corporation second quarter fiscal 2006 sales were $194.0 million, an increase of 22% compared to the same period in the prior year. Net income for the second quarter totaled $16.9 million or 45 cents per diluted share, compared to net income of $11.8 million or 32 cents per diluted share in the second quarter of 2005. The second quarter financial results include the reversal of certain prior period reserves for income tax exposures that are no longer required.

The second quarter tax rate decreased to 19.3% from 36.1% in the comparable period of the prior year. The decrease was primarily attributable to the favorable outcome of a tax audit which resulted in the reversal of certain prior period reserves. The diluted per share impact of the lower tax rate was $.09 compared to last year. The annual 2006 tax rate is currently forecasted at approximately 32.0%.

Beginning in 2006, the Company adopted SFAS No. 123R, “Share-Based Payment”, the impact of which increased pre-tax expenses by approximately $900 thousand for the second quarter of fiscal 2006. In addition, the current quarter results include pre-tax acquisition related integration expenses of $1.0 million.

Excluding acquisition related integration costs, net income would have been $17.5 million for the second quarter, while diluted earnings per share would have been $.46.

For the first six months of fiscal 2006, net sales were $377.4 million, an increase of 22% from the net sales of $310.2 million for the same period in fiscal 2005. On a diluted basis, earnings per share was $.67 in the first half of fiscal 2006 compared to $.54 in fiscal 2005. Net income for the first half of fiscal 2006 totaled $25.2 million, an increase of 26% from the $19.9 million reported in the comparable period in 2005.

The first half financial results include a pre-tax expense of $2.6 million related to the flow through of the write-up of inventory purchased in the Saucony acquisition as required by GAAP accounting rules. In addition, the first half results include pre-tax acquisition related integration expenses of $2.2 million. The SFAS No. 123R, “Share-Based Payment”, increased pre-tax expenses by approximately $1.6 million for the first six months of fiscal 2006.

Excluding acquisition related integration costs and the flow through of the inventory write-up, net income would have been $28.0 million for the first six months, while diluted earnings per share would have been $.74. See the section entitled “Non-GAAP Pro Forma Financial Measures” and the “Reconciliation of Non-GAAP Measures” provided in this release for additional information regarding these Non-GAAP Measures.

David Chamberlain, Chairman and CEO of Stride Rite, commented “While the earnings for the quarter were solid, the sales results by the divisions were mixed.”

“We are pleased with Saucony which continues to enjoy solid growth in the specialty run business. The technical product continues to perform well. An updated originals line and a separate children’s line have been developed for spring 2007. The integration of Saucony into Stride Rite has now been successfully completed.”

“Stride Rite Children’s Group performed as expected in the quarter with total sales up 13%. Comparable sales at Stride Rite Children’s Group company-owned retail stores were up 8.7% for the second quarter and 3.4% for the first six months of fiscal 2006. We expect Stride Rite Children’s Group sales to be up in the second half led by the retail area. Second half wholesale sales should be flat to down slightly, which will be an improvement over the first half.”

“The Tommy Hilfiger Division declined significantly in the second quarter reflecting lower sales across all retail channels. The second half will see a continued sales decline, similar to the first half. Tommy Hilfiger sales in our retail stores, children’s product line and international business continue to be reported as part of those operating units and are important businesses for us.”

“Keds sales performed below expectations, declining 16%. Lower than expected reorders, particularly in the Champion and Microstretch products, affected second quarter results. Sales to certain mid tier and specialty accounts were up for the first six months of the year. We are working with each account to complete the brand repositioning. This month we will begin shipping Keds into all Journey’s stores. We expect the second half to be a continuation of the performance seen in the first six months, particularly in the core products.”

“Sperry Top-Sider continued its strong performance in both men’s and women’s products. We expect them to continue to show a solid second half.”

“International sales, which reflect the inclusion of Saucony were very strong. That should continue in the second half. We have hired a senior executive to oversee operations and to build all of our brands in Europe. We expect this to pay significant dividends in future years.”

Mr. Chamberlain continued, “Although the Keds turnaround has been slower than anticipated and the Tommy decline larger than expected, we are reconfirming our full year earnings range forecast of $.82 – $.88. However, we are now forecasting the range for sales growth this year to be 20% – 22%.”

This earnings forecast excludes the impact of the lower tax rate described previously. Included in the projected earnings is the annual impact related to the expensing of stock options, which is projected at approximately $.05 per diluted share. In addition, these projections include the previously reported cost of sales impact related to the flow through of the write-up of inventory purchased in the Saucony acquisition, which reduced earnings per diluted share by $.04 in the first quarter. Acquisition related integration costs of $3.0 million or $.05 per diluted share for the year are also included in the earnings projections.


                      The Stride Rite Corporation
                       Net Sales (in thousands)

                                            Second Quarter
                                            --------------
                                                               Percent
                                            2006      2005     Change
                                         ---------- --------- --------
                                              (Unaudited)

 Stride Rite Children's Group - Wholesale  $18,292   $19,491      (6)%
 Stride Rite Children's Group - Retail      55,789    45,977       21%
                                         ---------- --------- --------
 Stride Rite Children's Group - Combined    74,081    65,468       13%

 Keds                                       34,925    41,720     (16)%
 Sperry Top-Sider                           28,519    23,084       24%
 International (includes Saucony)           19,172     7,877      143%
 Saucony Domestic (includes Hind)           25,623         -      n/a
                                         ---------- --------- --------
 Other Wholesale - Combined                108,239    72,681       49%

 Tommy Hilfiger Adult                       14,583    24,559     (41)%

 Intercompany Eliminations                  (2,896)   (3,067)     n/a
                                         ---------- --------- --------
 Total                                    $194,007  $159,641       22%
                                         ========== ========= ========


    --  Net sales for the six months ended June 2, 2006 and June 3,
        2005 are summarized in the table as follows:


                      The Stride Rite Corporation
                       Net Sales (in thousands)

                                             Six Months
                                             ----------
                                                               Percent
                                           2006       2005     Change
                                         --------- ---------  --------
                                             (Unaudited)

 Stride Rite Children's Group - Wholesale $39,448   $45,078      (12)%
 Stride Rite Children's Group - Retail     93,713    81,422        15%
                                         --------- ---------  --------
 Stride Rite Children's Group - Combined  133,161   126,500         5%

 Keds                                      76,916    87,517      (12)%
 Sperry Top-Sider                          52,107    42,528        23%
 International (includes Saucony)          41,990    16,688       152%
 Saucony Domestic (includes Hind)          50,186         -       n/a
                                         --------- ---------  --------
 Other Wholesale - Combined               221,199   146,733        51%

 Tommy Hilfiger Adult                      29,516    42,680      (31)%

 Intercompany Eliminations                 (6,453)   (5,681)      n/a
                                         --------- ---------  --------
 Total                                   $377,423  $310,232        22%
                                         ========= =========  ========
 

  • Total Stride Rite Children’s Group net sales increased 13% in
    the second quarter and 5% for the first half compared to last
    year.

  • Stride Rite Children’s Group-Wholesale net sales decreased
    6% for the quarter and 12% for the first six months as
    compared to the prior year. This decrease was attributable
    to several factors including: the changed product flow of
    certain department stores, a shift in value channel buying
    patterns and a decline in smaller accounts.

  • Net sales of the Stride Rite Children’s Group-Retail
    division increased 21% in the second quarter and 15% for
    the first six months versus the prior year. Sales at
    comparable Children’s Group retail stores (open 52 weeks
    in each fiscal year) increased 8.7% for the second quarter
    and 3.4% for the first six months of fiscal 2006. At
    quarter-end, the Stride Rite Children’s Group-Retail
    operated 288 Stride Rite children’s shoe stores and
    outlets as well as 16 Saucony outlet stores.

  • Net sales in the Keds division decreased 16% for the second
    quarter and 12% for the first six months compared to the
    comparable periods in the prior year. The increased sales to
    specialty and independent retail accounts did not offset the
    sales declines in the department store, mid tier, and value
    channels.

  • Sperry Top-Sider net sales increased 24% for the second
    quarter and 23% for the first half on strong sales of men’s
    and women’s products, particularly in the marine and family
    shoe retail channels.

  • Saucony net sales were $25.6 million for the second quarter
    and $50.2 million for the first half of 2006. Saucony
    technical running product continued to perform well.

  • International net sales increased 143% for the second quarter
    and 152% for the first six months compared to fiscal 2005,
    primarily due to the addition of Saucony international sales.
    Contributing to the first half increase in international sales
    versus last year were higher sales of Tommy Hilfiger in Canada
    and Latin America, Keds footwear in Canada, and Sperry
    Top-Sider in Europe.

  • Net sales of Tommy Hilfiger men’s and women’s products
    decreased 41% for the second quarter and 31% for the first six
    months compared to last year, with sales declines in all
    retail channels.

OTHER FINANCIAL HIGHLIGHTS:

  • The second quarter gross profit percentage of 42.4% increased
    1.6 percentage points compared to the same period in the prior
    year. For the first six months and excluding the flow through
    of the inventory write-up related to the Saucony purchase, the
    gross profit percentage increased 1.4 percentage points to
    41.9%. Keds, Sperry Top-Sider and International all had strong
    gross profit percentage improvements in the first half
    compared to the prior year.

  • Operating expenses increased 28% for the second quarter and
    26% for the first six months compared to the comparable
    periods in the prior year. As planned, the major operating
    cost increases were related to Saucony expenses, higher
    advertising costs and the Stride Rite Children’s Group-Retail
    store expansion. Also contributing to the increase in
    operating expenses were integration costs and the impact of
    adopting SFAS No. 123R, “Share-Based Payment”.

  • For the second quarter, operating income increased 21% and was
    up 26% excluding the acquisition related integration costs
    ($1.0 million). For the first six months, operating income
    increased 16% and was up 31% for the first six months
    excluding the acquisition related integration costs ($2.2
    million) and the flow through of the inventory write up ($2.6
    million).

  • Accounts receivable increased 32% versus the comparable period
    last year due to the addition of Saucony and higher sales in
    the last month of the quarter. DSO of 42 days was flat
    compared to the same period last year.

  • Inventories of $123 million were up 25% versus the comparable
    period of 2005. The increase was due primarily to the addition
    of Saucony.

  • The Company repurchased approximately 340 thousand shares of
    company stock during the second quarter at a cost of $4.8
    million. For the first six months, approximately 448 thousand
    shares have been repurchased at a cost of $6.3 million.

                      The Stride Rite Corporation
                   Summarized Financial Information
          for the periods ended June 2, 2006 and June 3, 2005
                         Statements of Income

(in thousands)                  Second Quarter         Six Months
                             --------------------- -------------------
                                2006       2005      2006      2005
                             ---------- ---------- --------- ---------
                                  (Unaudited)          (Unaudited)
 Net sales                    $194,007   $159,641  $377,423  $310,232
 Cost of sales                 111,728     94,430   221,912   184,489
                             ---------- ---------- --------- ---------
 Gross profit                   82,279     65,211   155,511   125,743
 Selling and administrative
  expenses                      60,291     47,028   119,201    94,479
                             ---------- ---------- --------- ---------
 Operating income               21,988     18,183    36,310    31,264
 Other income (expense), net    (1,064)       208    (1,887)      370
                             ---------- ---------- --------- ---------
 Income before income taxes     20,924     18,391    34,423    31,634
 Provision for income taxes      4,031      6,639     9,245    11,721
                             ---------- ---------- --------- ---------
 Net income                    $16,893    $11,752   $25,178   $19,913
                             ========== ========== ========= =========

Earnings per share:
    Diluted                      $0.45      $0.32     $0.67     $0.54
    Basic                        $0.46      $0.32     $0.69     $0.55

Weighted average shares
 outstanding:
    Diluted                     37,623     37,185    37,619    37,075
    Basic                       36,650     36,175    36,625    36,091