Genesco Inc. reported net earnings of $9.4 million, or $0.42 per diluted share, for the third quarter ended November 1, 2003, compared with net earnings of $10.1 million, or $0.41 per diluted share, for the third quarter
last year. Net sales for the quarter were $212.5 million compared to $213.2 million for the third quarter of fiscal 2003.

Genesco President and Chief Executive Officer Hal N. Pennington, said,
“Better than expected gross margin and lower expenses enabled us to meet our
earnings per share expectations for the quarter, even though sales were lower
than we expected. Sales were affected by a combination of unseasonably warm
weather throughout much of the country and a merchandise trend that extended
the demand for athletic footwear later into the season, slowing the transition
into seasonal casual shoes.

“Journeys' same store sales declined approximately 1% for the quarter,
versus a 1% gain for the same period a year ago, and comps at Underground
Station fell about 7%, compared to an increase of more than 21% last year.
Both businesses were affected by the late onset of fall weather and by the
athletic fashion trend. In response, we have taken a number of steps to
improve our position for the holiday and spring selling seasons. On the
product front, we have increased our commitment in fashion athletic footwear
and reduced our exposure in the more fashion-oriented casual shoe categories.
We believe that colder weather will improve sales in our traditional casual
shoe business and we are well positioned in those brands. In addition, we plan
to be more aggressive with promotions to drive traffic and generate sales.
The Jarman stores' comparable sales declined 11% in the quarter.

“Dockers Footwear's sales declined 24% during the quarter; however, we
believe this business is stabilizing and we look forward to a rebound in sales
late in the first half of next year.

“Johnston & Murphy continues to make progress in its strategy of focusing
on profitable sales and premium positioning. Accordingly, sales declined
slightly, while both gross margin and operating income exceeded our
expectations. In our Johnston & Murphy retail stores, same store sales rose 1%
for the quarter. Average prices in the Johnston & Murphy shops increased 6%,
again reflecting our focus on premium positioning and on dress casual styles.”

Due to current market conditions the Company is taking a more conservative
outlook for the fourth quarter of fiscal 2004. The Company now expects fourth
quarter sales to range between $251 million and $254 million and earnings per
share to range from $0.63 to $0.67. The Company also expects fiscal 2004 sales
to range between $836 million and $839 million and earnings per share to range
from $1.16 to $1.20, including the loss of $0.08 per diluted share on the
early retirement of convertible debt refinanced in the second quarter. For
fiscal 2005, the Company expects sales to range between $911 million and $916
million and earnings per share to range from $1.36 to $1.41.

Pennington concluded, “In this dynamic environment we believe our
commitment to understanding our customer is more important than ever.
Fortunately, we have the flexibility to move quickly in response to market
changes. We remain confident that our brands continue to resonate with
consumers and our concepts continue to occupy a compelling position in the
marketplace.”

                                 GENESCO INC.

        Consolidated Earnings Summary

                                      Three Months Ended   Nine Months Ended
                                       November  November  November  November
                                          1,        2,        1,        2,
        In Thousands                     2003      2002      2003      2002

        Net sales                      $212,483  $213,157  $584,707  $578,592
        Cost of sales                   113,355   112,318   313,998   304,754
        Selling and administrative
         expenses                        82,426    82,197   243,350   232,089
        Restructuring adjustment
         (gain)                              --        --      (139)       --
        Earnings from operations
         before interest  and other      16,702    18,642    27,498    41,749
        Loss on early retirement of
         debt                                --        --     2,581        --
        Interest expense, net*            1,510     2,162     5,691     5,756
        Pretax earnings                  15,192    16,480    19,226    35,993
        Income tax expense                5,780     6,373     7,368    13,721
        Net Earnings                     $9,412   $10,107   $11,858   $22,272

        Basic net earnings per share    $0.43     $0.46    $0.54    $1.01

        Diluted net earnings
         per share                      $0.42     $0.41    $0.53    $0.92


      * Includes $0.2 million additional net interest expense due to early
        retirement of debt for the nine months of Fiscal 2004.




        Consolidated Earnings Summary

                                       Three Months Ended   Nine Months Ended
                                       November  November  November  November
                                           1,        2,        1,        2,
        In Thousands                      2003      2002      2003      2002

        Sales:
            Journeys                   $121,602  $113,777  $317,791  $296,932
            Underground Station/Jarman
             Group                       34,996    36,415   100,291    99,797
            Johnston & Murphy            38,760    40,363   118,368   122,269
            Dockers                      17,023    22,526    48,033    59,518
            Corporate and Other             102        76       224        76
            Net Sales                  $212,483  $213,157  $584,707  $578,592
        Pretax Earnings (Loss):
            Journeys                    $16,484   $15,464   $28,758   $31,164
            Underground Station/Jarman
             Group                        1,390     2,637     3,181     6,440
            Johnston & Murphy               455       992     2,429     6,464
            Dockers                       1,315     3,305     3,605     7,417
            Corporate and Other*         (2,942)   (3,756)  (10,475)   (9,736)
           Operating income              16,702    18,642    27,498    41,749
           Loss on early retirement of
            debt                             --        --     2,581        --
           Interest, net                  1,510     2,162     5,691     5,756
        Total Pretax Earnings            15,192    16,480    19,226    35,993
        Income tax expense                5,780     6,373     7,368    13,721
        Net Earnings                     $9,412   $10,107   $11,858   $22,272

      * Includes $0.2 million of severance charges in the third quarter of
        Fiscal 2003 and a $0.1 million restructuring adjustment and
        $0.6 million of professional fees and severance charges in the
        nine months of Fiscal 2004 and 2003, respectively.