The Timberland Company reported results for the quarter and year ended December 31, 2002. For the fourth quarter of 2002, Timberland earned $27.1 million, or $0.73 per share diluted ($0.74 basic), compared with net income of $30.2 million, or $0.77 per share diluted ($0.79 basic), for the fourth quarter of 2001. Revenue for the fourth quarter of 2002 totaled $357.0 million, 4.7 percent higher than the $341.1 million reported for the fourth quarter of 2001. Timberland ended the quarter with $141.2 million in cash and no debt outstanding. Over the last twelve months, the Company has improved its net cash position by $35.5 million while investing $101.2 million in share repurchases.

Domestic revenue for the fourth quarter of 2002 was $262.0 million, 1.0 percent higher than the $259.5 million reported for the fourth quarter of 2001. International revenue for the quarter increased 16.4 percent to $95.0 million, compared with $81.6 million for the prior-year period. On a constant dollar basis, international revenue increased 8.8 percent. International revenue comprised 26.6 percent of total fourth quarter 2002 revenue, compared with 23.9 percent for the fourth quarter of 2001.

Worldwide footwear revenue for the fourth quarter of 2002 was $265.3 million, 4.1 percent higher than the $254.8 million reported for the fourth quarter of 2001. Worldwide apparel and accessories revenue for the quarter increased 6.2 percent to $88.4 million, compared with $83.3 million for the 2001 fourth quarter.

Worldwide wholesale revenue for the fourth quarter of 2002 was $239.7 million, 5.8 percent higher than the $226.7 million reported for the fourth quarter of 2001. Worldwide retail revenue for the quarter increased 2.5 percent to $117.3 million, compared to the $114.4 million reported for the fourth quarter of 2001. U.S. wholesale revenue for the 2002 fourth quarter increased 2.6 percent to $184.0 million, compared with the $179.4 million reported for the fourth quarter of 2001. U.S. consumer direct revenue for the 2002 fourth quarter decreased 2.6 percent to $78.0 million, compared with $80.1 million for the 2001 fourth quarter. Domestic comparable store sales for the quarter decreased by 5.8 percent.

For the full year 2002, Timberland earned $95.1 million, or $2.49 per share diluted ($2.55 basic), compared with net income of $106.7 million, or $2.65 per share diluted ($2.73 basic) for 2001. Earnings for 2002 included a $4.9 million after-tax gain ($0.13 per share diluted) related to the Company’s adoption of Statement of Financial Accounting Standards 141. Net income for 2002, excluding this cumulative effect of change in accounting principle, was $90.2 million, or $2.36 per share diluted ($2.42 basic). Earnings per share for 2002 benefited from the repurchase of 838 thousand shares in the fourth quarter and 2.8 million shares for the year.

Revenue for the 2002 full year was $1,190.9 million, 0.6 percent higher than the $1,183.6 million reported for 2001.

Jeffrey B. Swartz, Timberland’s President and Chief Executive Officer, stated, “We are pleased to have delivered record revenues and strong cash management in the fourth quarter, despite challenging market conditions. Our better than expected performance reflects solid progress on key strategic fronts — including expanding our international operations, strengthening our U.S. footwear business, and extending our brand reach through the development of our apparel and accessories businesses, while continuing to advance our efforts to make a positive difference in our community.”

“We plan to build on this positive momentum in 2003. Based on our current indicators, we are targeting low double-digit revenue growth for the first half of this year. For the second half of 2003, we continue to maintain a prudent outlook on growth and believe that mid single-digit revenue growth represents an appropriate goal for our business. Consistent with our long-term financial objectives, we are targeting moderate improvements in operating margins as we move forward. While these goals will be challenging given current economic and political conditions around the world, we remain committed to delivering strong financial results to our shareholders and believe we are on the right path to capturing Timberland’s broad range of growth opportunities.”

                        THE TIMBERLAND COMPANY
              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
             (Amounts in thousands, except per share data)

                               For the                 For the
                          Three Months Ended     Twelve Months Ended
                         Dec. 31,    Dec. 31,    Dec. 31     Dec. 31,
                           2002        2001        2002        2001
Revenue                  $357,029    $341,125  $1,190,896  $1,183,623
Cost of goods sold        207,354     195,294     672,610     662,848

   Gross profit           149,675     145,831     518,286     520,775

Operating expense
   Selling                 88,079      81,772     306,962     291,953
   General and
    administrative         19,619      17,193      72,499      64,644
   Amortization of
    goodwill                    -         271           -       1,085
     Total operating
      expense             107,698      99,236     379,461     357,682

      Operating income     41,977      46,595     138,825     163,093

Other expense (income)
   Interest expense           252         501         884       1,560
   Other, net                 737         318        (828)       (196)
      Total other
       expense (income)       989         819          56       1,364

   Income before
    income taxes           40,988      45,776     138,769     161,729

Provision for income
 taxes                     13,857      15,564      48,569      54,988

 Net income before
  cumulative effect of
  change in accounting
  principle              $ 27,131    $ 30,212    $ 90,200    $106,741

Cumulative effect of
 change in accounting
 principle                      -           -       4,913           -

      Net income          $27,131     $30,212     $95,113    $106,741