The Buckle, Inc. reported net income for the third quarter of fiscal 2003 was up 8.2% to $12.2 million, or 57 cents per share (56 cents per share on a diluted basis), compared with $11.3 million, or 53 cents per share (52 cents per share on a diluted basis) for the third quarter of 2002.

Net sales for the third quarter ended November 1, 2003, increased 6.0% to $121.3 million from $114.4 million for the third quarter of fiscal 2002. Comparable store net sales, for stores open at least one year, were up 1.3 percent for the 13 weeks ended November 1, 2003, compared with the 13 weeks ended November 2, 2002.

Net sales for the first nine months of fiscal 2003 increased 3.9 percent
to $288.7 million from $277.8 million in the first nine months of fiscal 2002.
Comparable store net sales decreased 0.1 percent for the nine months ended
November 1, 2003 compared with the nine months ended November 2, 2002.

Net income for the first nine months ended November 1, 2003 was
$18.8 million or 89 cents per share (87 cents per share on a diluted basis),
compared with $19.6 million or 93 cents per share (90 cents per share on a
diluted basis) for the nine months ended November 2, 2002.

                   THE BUCKLE, INC. - STATEMENTS OF INCOME
              (in thousands, except per share data - unaudited)

                          Thirteen weeks ended     Thirty-nine weeks ended
                       Nov. 1, 2003 Nov. 2, 2002 Nov. 1, 2003  Nov. 2, 2002

    Net Sales             $121,325    $114,436     $288,721      $277,807

    Cost of Sales           77,680      74,198      197,609       190,643

    Gross Profit            43,645      40,238       91,112        87,164

    Selling Expenses        21,353      20,526       54,312        51,474
    General and
     Administrative Exp.     3,822       2,518        9,998         7,590

    Income from Operations  18,470      17,194       26,802        28,100

    Other Income               776         770        2,848         3,187

    Income before Income
     Taxes                  19,246      17,964       29,650        31,287

    Income Tax Expense       7,063       6,700       10,885        11,656

    Net Income             $12,183     $11,264      $18,765       $19,631

    Basic Income per Share   $0.57       $0.53        $0.89         $0.93

    Diluted Income per
     Share                   $0.56       $0.52        $0.87         $0.90