Retail Ventures, Inc. announced its consolidated financial results for the first quarter ended April 30, 2005. Net sales for the thirteen-week period increased 5.2% to $680.0 million from $646.3 million for the quarter ended May 1, 2004, a $33.7 million increase over the year-ago period. The company's comparable store sales for the quarter decreased 2.5% when compared to the same period last year. The net loss for the quarter was $11.5 million, or 32 cents per diluted share, compared to a net loss of $1.9 million, or 6 cents per diluted share last year. For the quarter, DSW saw comp sales increase 4.4% on top of an 11.0% increase in the same quarter last year.

Retail Ventures, Inc. currently operates 114 Value City Department Stores in the Midwest, mid-Atlantic and southeastern U.S., 27 Filene's Basement stores in the Northeast and 177 better-branded DSW stores in major metropolitan areas throughout the country. DSW also supplies, under supply arrangements, to 206 locations for other non-related retailers in the United States.

                       RETAIL VENTURES, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands, except per share amounts)
                                 (Unaudited)

                                                    Thirteen Weeks Ended
                                                   April 30,         May 1,
                                                        2005           2004
                                                                 Restated *

    Net sales                                       $680,045       $646,300
    Cost of sales                                   (411,653)      (386,867)
    Gross profit                                     268,392        259,433
    Selling, general and
     administrative expenses                        (279,342)      (254,606)
    License fees and other income                      1,518          1,557
    Operating (loss) profit                           (9,432)         6,384
    Interest expense, net                             (9,635)        (9,395)
    Loss before income taxes                         (19,067)        (3,011)
    Benefit for income taxes                           7,608          1,062
    Net loss                                        $(11,459)       $(1,949)

    Basic and diluted loss per share:                 $(0.32)        $(0.06)

    Shares used in per share calculations:
      Basic                                           36,164         33,860
      Diluted                                         36,164         33,860

    *  The Company restated its consolidated balance sheet at May 1, 2004
    and the consolidated statement of operations for the quarter ended May
    1, 2004 to correct certain errors in its accounting for two types of
    leasing transactions.


    Same store sales: **
      Value City Department Stores                      (7.9)%         (1.1)%
      DSW                                                4.4           11.0
      Filene's Basement                                  2.0           15.2
    Total                                               (2.5)%          4.2%

    Store count at end of period:
      Value City Department Stores                       114            116
      DSW                                                177            151
      Filene's Basement                                   27             24
    Total                                                318            291

    ** Business segments were realigned at the beginning of fiscal 2005 to
    reflect how the Company establishes strategic goals and manages its
    business. The realignment resulted in the Filene's Basement shoe business
    being included within the DSW segment.  The fiscal 2004 presentation has
    been restated to conform with this realignment.