Dick’s Sporting Goods, Inc. net income for the second quarter increased 25% to $25.7 million and earnings per share increased 24% to 47 cents, as compared to prior year proforma net income of $20.6 million, or 38 cents per share. Earnings guidance provided on May 16, 2006 was for earnings per share of 43 cents to 44 cents.

On a GAAP basis, net income increased to $25.7 million and earnings per share increased to $0.47, as compared to prior year net income of $22.1 million, or $0.41 per share which included $5.3 million pre-tax of merger integration costs and a $1.8 million pre-tax gain on sale of investment.

Net sales for the quarter increased 18% to $734.0 million while comparable store sales increased 6.5%. The former Galyan’s stores are included in the second quarter comparable store sales calculation.

“I am pleased with the strong results for the second quarter and I am excited about our position as we enter the second half of the year. We are clearly gaining market share as legacy stores, former Galyan’s stores and new stores all performed well during the quarter,” said Edward W. Stack, Chairman and CEO.

In the second quarter, the Company opened five stores, one each in Atlanta, GA; Melbourne, FL; Winston-Salem, NC; Cedar Rapids, IA and Nashville, TN.

As of July 29, 2006, the Company operated 268 stores, with approximately 15.5 million square feet, in 34 states.

Year-to-Date Results

Net income for the 26 weeks ended July 29, 2006 increased 26% to $37.1 million and earnings per share increased 24% to $0.68, as compared to prior year proforma net income of $29.4 million, or $0.55 per share (which has been adjusted for $0.13 of stock option expense per share as if the Company expensed stock options, and excludes merger integration and store closing costs and gain on sale of investment).

On a GAAP basis, net income increased to $37.1 million and earnings per share increased to $0.68, as compared to prior year net income of $14.8 million, or $0.27 per share which included $37.8 million pre-tax of merger integration costs and a $1.8 million pre-tax gain on sale of investment.

Net sales increased 16% to $1,380 million while comparable store sales increased 6.9%. The former Galyan’s stores are not included in the year-to- date comparable store sales calculation as they were not in the comp store base at the beginning of 2006.

2006 Outlook


    - Full Year 2006 Comparisons to Fiscal 2005

      - We are increasing earnings guidance for the full year as a result of
        our second quarter performance.  Based on an estimated 55 million
        shares outstanding, the Company is increasing earnings guidance from
        the previous guidance of approximately $1.81 - 1.85 to the new
        guidance of approximately $1.84 - 1.88 per share (which includes $0.27
        of stock option expense per share).  This represents an approximate
        24% increase over fiscal 2005 proforma earnings per share of $1.50
        (which has been adjusted for $0.25 of stock option expense per share
        as if the Company expensed stock options, and excludes merger
        integration and store closing costs and gain on sale of investment).

      - Comparable store sales are expected to increase approximately 4% on a
        52-week to 52-week comparative basis.

      - The Company expects to open approximately 40 new stores in 2006.  Two
        stores were relocated in the first quarter of 2006.

    - Third Quarter 2006

      - Based on an estimated 55 million shares outstanding, the Company is
        providing earnings guidance of approximately $0.03 - 0.04 per share
        (which includes $0.07 of stock option expense per share).  This
        represents an increase over third quarter 2005 proforma earnings per
        share of $0.02 (which has been adjusted for $0.06 of stock option
        expense per share as if the Company expensed stock options).

      - Comparable store sales are expected to increase approximately 3 - 4%.

      - The Company expects to open approximately 27 new stores in the third
        quarter.

                   DICK's SPORTING GOODS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
                      (In thousands, except per share data)

                                     13 Weeks Ended        26 Weeks Ended
                                  --------------------------------------------
                                   July 29,  July 30,   July 29,    July 30,
                                     2006      2005       2006        2005
                                  ---------- --------- ----------- -----------
    Net sales                      $734,047  $621,972  $1,379,545  $1,192,815
    Cost of goods sold, including
     occupancy and distribution
     costs                          526,650   447,556     994,482     866,427
                                  ---------- --------- ----------- -----------
        GROSS PROFIT                207,397   174,416     385,063     326,388

    Selling, general and
     administrative expenses        159,239   129,449     311,474     255,718
    Pre-opening expenses              2,451     1,592       6,604       4,237
    Merger integration and store
     closing costs                      -       5,309         -        37,790
                                  ---------- --------- ----------- -----------
        INCOME FROM OPERATIONS       45,707    38,066      66,985      28,643

    Gain on sale of investment          -      (1,844)        -        (1,844)
    Interest expense, net             2,906     3,079       5,155       5,875
                                  ---------- --------- ----------- -----------
        INCOME BEFORE INCOME TAXES   42,801    36,831      61,830      24,612

    Provision for income taxes       17,120    14,733      24,732       9,845
                                  ---------- --------- ----------- -----------
        NET INCOME                  $25,681   $22,098     $37,098     $14,767
                                  ========== ========= =========== ===========

    EARNINGS PER COMMON SHARE:
      Basic                           $0.51     $0.44       $0.73       $0.30
      Diluted                         $0.47     $0.41       $0.68       $0.27

    WEIGHTED AVERAGE COMMON SHARES
     OUTSTANDING:
      Basic                          50,746    49,750      50,583      49,418
      Diluted                        54,887    54,115      54,742      53,902