Vans, Inc. announced that Andrew J. Greenebaum, Chief Financial Officer, has decided to leave his position for personal reasons, effective as of August 30, 2003. In conjunction with Mr. Greenebaum's resignation, Scott J. Blechman has been appointed the Company's Chief Financial Officer. Mr. Blechman, a certified public accountant, has served as Vice President of Finance at Vans since July 2001 and Controller since September 2002. Mr. Blechman was formerly Vice President and Corporate Controller of Castle & Cooke, a large real estate developer that was publicly traded at the time of his employment. Prior to joining Vans, he was Vice President of Finance and Controller of eCompanies, LLC.

Vans also stated that first quarter same-store sales are currently trending up approximately 13% and consequently, the Company is now comfortable with the high end of its previously announced first quarter fiscal 2004 base business earnings per share guidance of $0.55 to $0.58.

Gary H. Schoenfeld, President and Chief Executive Officer of Vans, said, “Andrew has played an important role in the Company's turnaround and while we are sorry to see him leave, we thank him for his considerable contributions and wish him well in his future endeavors. Over the past few years we have assembled a strong financial team and instituted a number of operational controls that have benefited our performance and set the stage for renewed earnings growth. Looking ahead, I have a tremendous amount of confidence in Scott's ability to further build on what we have accomplished and help lead Vans into the future.”

Mr. Greenebaum commented, “I have truly enjoyed my time at Vans and believe it is one of the most innovative and authentic footwear companies in the industry. I would like to extend my thanks to Gary and everyone at Vans for their hard work, support and dedication during this period. The positive momentum in the business continues and I believe the pieces are in place for long-term success. While this was a difficult decision for me to make, I believe the timing is right and I wish the Company all the best.”

Commenting on current business Mr. Schoenfeld added, “The strong comp turnaround that we experienced in the fourth quarter has continued thus far into the first quarter and the beginning of back-to-school, with very positive reaction to our new footwear and apparel resulting in double digit comp gains. We feel confident that we will achieve the high end of our previous earnings guidance for the base business in the first quarter…”

The Company also stated that it has reached resolution on three of the five remaining skateparks it has actively been discussing with landlords with a fourth agreement still possible prior to the end of the first quarter. The terms of these transactions are consistent with previous guidance, but an earlier resolution of negotiations for some of the remaining parks may result in a shift in the timing of the expected lease termination costs associated with those negotiations from the second quarter to the first quarter, assuming the negotiations are completed by the end of the quarter.

Mr. Schoenfeld concluded, “I continue to be pleased with the progress we are making on several of our key initiatives. The strong comp store gains validate both the ongoing strength of our brand and our heightened commitment to great product and we believe also bodes well for our growth prospects for the balance of the year.

                              Vans, Inc.
       Reconciliation of GAAP Guidance to Base Business Guidance
            (Amounts in millions, except per share amounts)

The Company's results of operations and any forward looking guidance
include the effects of significant transactions and events affecting
earnings that vary widely and unpredictably in nature, timing, and
amount.  The following tables reconcile our GAAP guidance to our Base
Business guidance, as defined below, for the periods indicated.  This
guidance is meant to provide useful information to investors because
the Company has made a strategic decision to exit the skatepark
business, with the exception of one or two strategic skatepark
locations which the Company may keep open primarily to promote brand
awareness.  The information in the schedule below is not considered
to be an alternative to guidance given in accordance with GAAP.

                                                        
                                                        
                                                              Base    
                                                           Business  
                                                           Excluding  
                                          Skatepark       Skatepark 
                                          Operations      Operations 
Revised Q1 & Q2 Fiscal 2004    Total      And Lease       and Lease  
 Guidance as of August 13,    Guidance    Termination     Termination 
 2003:                       Per GAAP     Charges (A)     Charges (B) 
----------------------  ---------------- --------------  -------------
                                                        
Full Year Fiscal 2004             No change from prior guidance
--------------------- 

Q1 Fiscal 2004
----------------------

Total revenues               $127                             $125 
                              to                               to 
                             $129         Approx. $2          $127
                                                    
                                   
                                

Gross profit percentage   Approx. 44%    Approx. 70%     Approx. 43.5%
 
Operating expenses,        $45 
 including lease            to 
 termination charges       $47           Approx.$4 to $6 Approx. $41
 
Earnings (loss) per 
 share                     $0.33         $(0.10)
                             to             to 
                           $0.48         $(0.25)         Approx. $0.58
                                               

Q2 Fiscal 2004
----------------------

Earnings (loss) per 
 share                     $(0.33)       $(0.05)         $(0.28) 
                              to            to              to
                           $(0.57)       $(0.25)         $(0.32)

Six-month period ending 
 May 31, 2004                  No change from prior guidance
----------------------



Previous Guidance as 
 of July 17, 2003:
----------------------

Full Year Fiscal 2004
----------------------

Total revenues                   $325                    $320 
                                  to                      to
                                 $335      Approx. $5    $330

Gross profit percentage           46%                     46%  
                                  to                      to
                                  47%      Approx. 70%    47%

Operating expenses, including    $150                    $140 
 lease termination charges        to                      to
                                 $155      Approx. $10   $145

Effective tax rate             Approx. 70%          0%     20% 
                                                           to
                                                           22%

Earnings (loss) per share      Approx.    Approx. $(0.40) $0.35 
                               breakeven                    to
                                                          $0.40
Q1 Fiscal 2004
----------------------

Total revenues                  $125      Approx. $2      $123 
                                 to                        to
                                $128                      $126

Gross profit percentage        Approx. 44% Approx. 70%  Approx. 44%
                                                        

Operating expenses, including  
 lease termination charges     Approx.$43  Approx. $2   Approx. $41   

Earnings (loss) per share       $0.53                     $0.55 
                                 to                        to
                                $0.56      $(0.02)        $0.58

Q2 Fiscal 2004
----------------------

Earnings (loss) per share       $(0.58)    $(0.30)        $(0.28) 
                                   to        to             to 
                                $(0.67)    $(0.35)        $(0.32)

Six-month period ending 
 May 31, 2004
----------------------

Earnings (loss) per share        $0.00     $(0.06)      Approx. $0.10
                                   to        to     
                                 $0.05     $(0.08)