The Buckle, Inc. reported net income for the third quarter ended October 30 increased 22.4% to $14.9 million, or 67 cents per diluted share, compared with $12.2 million, or 56 cents per diluted share, for the third quarter of 2003.

Net sales increased 10.2% to $133.7 million from $121.3 million for the third quarter of fiscal 2003. Comparable store net sales, for stores open at least one year, were up 5.1% for the 13 weeks ended October 30, 2004, compared with the 13 weeks ended November 1, 2003.

Net sales for the first nine months of fiscal 2004 increased 12.7 percent to $325.3 million from $288.7 million in the first nine months of fiscal 2003. Comparable store net sales increased 7.5 percent for the nine months ended October 30, 2004 compared with the nine months ended November 1, 2003.

Net income for the first nine months ended October 30, 2004 was $26.2 million or $1.22 per share ($1.18 per share on a diluted basis), compared with $18.8 million or 89 cents per share (87 cents per share on a diluted basis) for the nine months ended November 1, 2003.

Beginning with the four-week period ended May 1, 2004, the Company changed its method of reporting comparable store sales to exclude Internet sales.

                   THE BUCKLE, INC. - STATEMENTS OF INCOME
              (in thousands, except per share data - unaudited)

                                  Thirteen weeks        Thirty-nine weeks
                                       ended                   ended
                               Oct. 30,    Nov. 1,     Oct. 30,    Nov. 1,
                                 2004        2003        2004       2003

     Net Sales                 $133,722    $121,325    $325,344   $288,721

     Cost of Sales               81,480      77,680     212,545    197,609

     Gross Profit                52,242      43,645     112,799     91,112

     Selling Expenses            24,785      21,353      61,518     54,312
     General and
      Administrative Exp.         4,814       3,822      12,564      9,998

     Income from Operations      22,643      18,470      38,717     26,802

     Other Income                   910         776       2,653      2,848

     Income before Income Taxes  23,553      19,246      41,370     29,650

     Income Tax Expense           8,643       7,063      15,190     10,885

     Net Income                 $14,910     $12,183     $26,180    $18,765

     Basic Income per Share       $0.70       $0.57       $1.22      $0.89

     Diluted Income per Share     $0.67       $0.56       $1.18      $0.87