The Sportsman's Guide, Inc. reported record results of operations for the quarter and year ended December 31, 2005, with consolidated net sales and earnings per share that are at the high end of the company's most recent guidance.

After adjusting out the additional week in the fourth quarter of 2004, the consolidated net sales for the fourth quarter of 2005 increased by nearly 10% to $95.2 million. Company officials noted that the fourth quarter of 2004 included 14 weeks of activity, compared with 13 weeks this year. The additional week resulted in approximately $4 million of incremental net sales with minimal effect on net earnings in the quarter or for the year of 2004.

The company reported net earnings of $4.5 million, or $0.53 per fully diluted share for the fourth quarter of 2005, compared with $3.7 million, or $0.46 per share, reported for the three months ended December 31, 2004. Earnings per share for 2004 reflect the 3-for-2 stock split, distributed April 15, 2005.

For the twelve months ended December 31, 2005, consolidated net sales were $285.1 million, a 23% increase over the $232.5 million reported for 2004. The increase is nearly 25% when the additional week in 2004 is not considered. The Company recorded net earnings of $11.5 million, or $1.38 per fully diluted share, for the year, an increase of 51% when compared with net earnings of $7.6 million, or $0.95 per share, for the twelve months ended December 31, 2004.

Gregory R. Binkley, President and Chief Executive Officer of the Company, stated, “These record results clearly validate that our formula continues to work and yield exceptional results. In 2005 we saw consolidated net sales and net earnings grow 23% and 51% respectively over 2004. These increases were due to the addition of and the strong performance of The Golf Warehouse (“TGW”), and the continuing growth of The Sportsman's Guide (“TSG”). We also continued to generate high levels of Internet-related sales, as they once again totaled nearly 60% of total catalog and Internet sales for the year.”

Binkley also noted that the Company ended the year with just over $14 million in cash and cash equivalents on the balance sheet, no bank debt and no remaining debt associated with the acquisition of TGW.

The Sportsman's Guide, Inc. and Subsidiaries
                 Consolidated Statements of Earnings
                 For The Three Months And Years Ended
                      December 31, 2005 and 2004
                 (In thousands, except per share data)

                               Three months ended         Years ended
                                   December 31,           December 31,
                              --------------------   --------------------
                                 2005       2004        2005       2004
                              ---------  ---------   ---------  ---------
Sales                         $  95,215  $  91,062   $ 285,120  $ 232,465
Cost of sales                    63,329     60,752     194,267    158,081
                              ---------  ---------   ---------  ---------
     Gross profit                31,886     30,310      90,853     74,384
Selling, general and
 administrative expenses         24,858     24,283      72,789     62,122
                              ---------  ---------   ---------  ---------
     Earnings from operations     7,028      6,027      18,064     12,262
Interest expense                    (91)      (193)       (304)      (361)
Miscellaneous income
 (expense), net                     144        (82)        326         (2)
                              ---------  ---------   ---------  ---------
     Earnings before income
      taxes                       7,081      5,752      18,086     11,899
Income tax expense                2,581      2,084       6,633      4,306
                              ---------  ---------   ---------  ---------
     Net earnings             $   4,500  $   3,668   $  11,453  $   7,593
                              =========  =========   =========  =========

Net earnings per share:
     Basic                    $     .61  $     .52   $    1.58  $    1.07
                              =========  =========   =========  =========
     Diluted                  $     .53  $     .46   $    1.38  $     .95
                              =========  =========   =========  =========

Weighted average common and
 common equivalent shares
 outstanding:
     Basic                        7,371      7,075       7,228      7,078
                              =========  =========   =========  =========
     Diluted                      8,463      8,000       8,290      7,985
                              =========  =========   =========  =========