Cybex International, Inc. reported net sales for the first quarter 2006 were $28.9 million compared to $24.8 million for the corresponding 2005 period, an increase of 17%. Net income for the quarter was $667,000, or four cents per diluted share, compared to net income for the first quarter of 2005 of $119,000, or one penny per diluted share.

John Aglialoro, Chairman and CEO, stated, “Our first quarter results are evidence of our progress and we are confident that the continued sales growth of our existing products and a solid pipeline of new products in 2006 and beyond will continue our positive momentum. We were pleased with the reception of the new VR3 and updated Eagle strength lines as well as our new light commercial treadmill at the IHRSA trade show in March.”

                       CYBEX INTERNATIONAL, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share data)
                              (unaudited)

                                         Three Months Ended
                                   -------------------------------
                                       April 1,         March 26,
                                        2006              2005
                                   -------------    --------------

Net sales                         $      28,912    $       24,759
Cost of sales                            18,361            15,904
                                  --------------   ---------------
  Gross profit                           10,551             8,855
  As a percentage of sales                 36.5%             35.8%
Selling, general and
  administrative expenses                 9,187             8,026
Bad debt expense                             75                57
                                  --------------   ---------------
Operating income                          1,289               772
Interest expense, net                       559               596
                                  --------------   ---------------
Income before income taxes                  730               176
Income taxes                                 63                57
                                  --------------   ---------------
Net income                        $         667    $          119
                                  ==============   ===============
Basic and diluted net income
 per share                        $        0.04    $          .01
                                  ==============   ===============
Shares used in computing basic
 net income per share                    15,158            15,105
                                  ==============   ===============
Shares used in computing
 diluted net income per share            15,847            15,724
                                  ==============   ===============