American Skiing Company reported that its fiscal 2005 resort operating results were favorably impacted by the introduction of the new All For One Pass and favorable Spring season conditions at the Company's eastern resorts, as well as a record number of skier visits at The Canyons resort. Coupled with effective pricing and yield management, the Company achieved a 7% increase in resort revenues in fiscal 2005. Other highlights of fiscal 2005 include the successful refinancing of a majority of the Company's resort debt, as well as a significant reduction in borrowings outstanding under the real estate construction loan facility.

“The secret is out on the best value in eastern skiing,” commented President and CEO B.J. Fair. “Our guests have applauded the introduction of the All For One product in the East, as well as the noticeable guest service improvements at all of our resorts. I am pleased to report that these improvements have already generated a positive impact to our financial results in fiscal 2005, with significantly higher resort revenues than in the past three years. We experienced marked growth in revenues in several business lines of the Company including our Food & Beverage, Retail and Rental operations. Additionally, based on year to date results of season pass sales and booking pace to date, we are pleased about our prospects for a strong fiscal 2006.”

The Company also reported season pass sales and hotel bookings for the upcoming fiscal 2006 winter operating season are pacing ahead of prior year levels.

“As we've continuously improved operations and the financial position of the Company over the last several years, we enter fiscal 2006 considerably stronger and healthier. We're in a position to look ahead to new growth opportunities and investment at our resorts in the months and years to come,” added Fair.

Fiscal 2005 Fourth Quarter Results

On a GAAP basis, net loss attributable to common shareholders for the fourth quarter of fiscal 2005 was $37.3 million, or $1.17 per basic and diluted common share, compared with net income available to common shareholders of $9.9 million, or $0.13 per basic and diluted common share for the fourth quarter of fiscal 2004.

Total consolidated revenue was $15.7 million for the fourth quarter of fiscal 2005, compared with $17.0 million for the fourth quarter of fiscal 2004. Resort revenue was $13.8 million for the fourth quarter of fiscal 2005, compared with $13.6 million for the fourth quarter of fiscal 2004. Real estate revenue was $1.8 million for the fourth quarter of fiscal 2005 versus $3.4 million for the comparable period in fiscal 2004. The decrease in real estate revenue was primarily due to lower sales of fractional ownership inventory in the fourth quarter of fiscal 2005 as compared with the fourth quarter of fiscal 2004. The Company's consolidated net loss was $37.3 million for the fourth quarter of fiscal 2005, compared with consolidated net income of $9.9 million for the comparable period in fiscal 2004.

Excluding other items, the Company's consolidated net loss was $38.4 million for the fourth quarter of fiscal 2005 versus a consolidated net loss of $38.6 million for the fourth quarter of fiscal 2004. The loss from resort operations was $36.6 million for the fourth quarter of fiscal 2005 versus a loss from resort operations of $37.4 million for the fourth quarter of fiscal 2004. Excluding other items, the loss from resort operations was $37.7 million for the fourth quarter of fiscal 2005 versus a loss of $37.4 million for the fourth quarter of fiscal 2004. The loss from real estate operations was $0.7 million for the fourth quarter of fiscal 2005, compared with income of $47.3 million for the fourth quarter of fiscal 2004.

Excluding other items, loss from real estate operations was $0.7 million for the fourth quarter of fiscal 2005 versus a loss of $1.3 million for the fourth quarter of fiscal 2004. The Company has provided reconciliations from GAAP financial measures to non-GAAP financial measures in the tables following this discussion.

Fiscal 2005 Year End Results

On a GAAP basis, net loss attributable to common shareholders for the fiscal year ended July 31, 2005 was $73.3 million, or $2.31 per basic and diluted common share, compared with a net loss of $28.5 million, or $0.90 per basic and diluted common share, for fiscal 2004.

Total consolidated revenue was $276.5 million in fiscal 2005, compared with $284.1 million in fiscal 2004. Resort revenue grew seven percent to $267.3 million in fiscal 2005, compared with $250.7 million for fiscal 2004, primarily reflecting price increases and increased skier visits at the Company's resorts. Real estate revenue was $9.2 million in fiscal 2005 versus $33.4 million in fiscal 2004, reflecting the revenues resulting from the auction of remaining fractional ownership inventory at The Canyons and land parcel sales recognized in fiscal 2004.

The Company's consolidated net loss for fiscal 2005 was $73.3 million compared with a loss of $28.5 million for fiscal 2004. Excluding other items, the consolidated net loss was $68.5 million for fiscal 2005 versus $76.9 million for fiscal 2004. The loss from resort operations was $70.6 million for fiscal 2005 compared to a loss of $66.6 million for fiscal 2004. Excluding other items, the loss from resort operations was $65.8 million for fiscal 2005 versus $66.5 million for fiscal 2004, reflecting a $16.6 million increase in resort revenues, a $4.4 million decrease in marketing and general and administrative costs, offset by a $11.9 million increase in the cost of resort operations (including depreciation and amortization), and $8.4 million increase in interest expense. The loss from real estate operations was $2.7 million for fiscal 2005 compared to income of $38.1 million for fiscal 2004. Excluding other items, the loss from real estate operations was $2.7 million for fiscal 2005 versus a loss of $10.5 million for fiscal 2004, reflecting decreased interest expense and fewer sales staff following the auction of remaining fractional ownership inventory at The Canyons. The Company has provided reconciliations from GAAP financial measures to non-GAAP financial measures in the tables following this discussion.




                     American Skiing Company and Subsidiaries
         Unaudited Condensed Consolidated Financial Statement Information
                     (in thousands, except per share amounts)



                                   13 Weeks 13 Weeks    53 Weeks     52 Weeks
                                    Ended    Ended       Ended (a)     Ended
                                   July 31, July 25,     July 31,    July 25,
    Net revenues:                    2005     2004        2005         2004
        Resort                     $13,817  $13,575     $267,314     $250,706
        Real estate                  1,846    3,433        9,163       33,405
            Total net revenues      15,663   17,008      276,477      284,111

    Operating expenses:
        Resort                      20,845   20,846      173,855      167,518
        Real estate                  1,461    2,769        7,185       24,661
        Marketing, general and
         administrative              9,151   10,273       50,439       54,801
        Merger, restructuring and
         asset impairment charges      -        -            -            137
        Depreciation and
         amortization                2,099    2,340       31,798       26,477
        Write-off of deferred
         financing costs               -        -          5,983          -
            Total operating
             expenses               33,556   36,228      269,260      273,594

    Income (loss) from operations  (17,893) (19,220)       7,217       10,517

    Interest expense, net          (20,529) (19,425)     (81,668)     (87,603)
    Gain on sale of Haystack
     resort                            822      -            822          -
    Increase in fair value of
     interest rate swap agreement      314      -            314          -
    Gain on extinguishment of
     debt                              -     23,091          -         23,091
    Gain on transfer of assets
     associated with
     extinguishment of debt            -     25,493          -         25,493
    Net income (loss)             $(37,286)  $9,939     $(73,315)    $(28,502)

    Basic and diluted net income
     (loss) per common share:
    Net income (loss)               $(1.17)   $0.13 (b)   $(2.31)      $(0.90)
    Weighted average common
     shares outstanding - basic
     and diluted                    31,738   31,738       31,738       31,738




                      American Skiing Company and Subsidiaries
                        Unaudited Supplemental Revenue Data
                        (in thousands, except skier visits)


                                        13 Weeks Ended 13 Weeks Ended
                                         July 31, 2005  July 25, 2004 % Change
       Resort revenues
       Lift tickets                               $42         $805     (94.8%)
       Food and beverage                        3,628        2,848      27.4%
       Retail sales                               252          342     (26.2%)
       Skier development                          193          111      74.2%
       Lodging and property                     5,203        4,817       8.0%
       Golf, summer activities and other        4,499        4,652      (3.3%)
         Total resort revenues                $13,817      $13,575       1.8%



                      American Skiing Company and Subsidiaries
                        Unaudited Supplemental Revenue Data
                        (in thousands, except skier visits)


                                       53 Weeks Ended  52 Weeks Ended
                                            July 31,   (a) July 25,
                                              2005          2004     % Change

       Resort revenues
       Lift tickets                          $120,785      $112,587     7.3%
       Food and beverage                       39,606        35,426    11.8%
       Retail sales                            25,856        23,886     8.2%
       Skier development                       24,332        22,774     6.8%
       Lodging and property                    39,038        37,737     3.4%
       Golf, summer activities and other       17,697        18,296    (3.3%)
         Total resort revenues               $267,314      $250,706     6.6%



                                                Fiscal Year Total
       Unaudited Skier Visits                   2005         2004   % Change
       Attitash                               211,301      207,400     1.9%
       The Canyons                            403,043      374,458     7.6%
       Killington                             985,962      954,853     3.3%
       Mount Snow                             523,698      489,411     7.0%
       Sugarloaf/USA                          366,382      334,830     9.4%
       Sunday River                           524,861      522,927     0.4%
       Steamboat                              971,770    1,002,821    (3.1%)
       Total Skier Visits                   3,987,017    3,886,700     2.6%

       (a)  Includes an additional fiscal week of operations relative to
            fiscal 2004.