Nautilus, Inc. net sales for the first quarter ended March 31, 2007, fell 14% to $158.8 million, compared to $185.0 million for the corresponding period last year. Net income for the quarter was $2.5 million, or eight cents per share, compared to $5.2 million or 16 cents per share for the first quarter of 2006.

Gross margins reached 46.1%, the highest level in seven quarters.

“As we reported earlier, our international, apparel and commercial businesses performed well,” said Gregg Hammann, Chairman and CEO of Nautilus, Inc. “However, we experienced sluggish trends in the North American market for home fitness equipment in the first quarter, causing cancellation of expected retail replenishment orders and softness in direct.”

“We expect to achieve stronger net sales through new innovation and new promotions planned as the next fitness cycle begins the second half of the year. Meanwhile, our gross margin-improving activities that began in the back half of 2005 were evident again this quarter. Our efforts to bring efficiencies to manufacturing, distribution, packaging, shipping and transportation are putting us in an excellent position to improve bottom line results as sales pick up.”

For the second quarter of 2007, the company expects net sales of $135-140 million and expected earnings of $0.03-$0.06 per share. For the full year, the company expects net sales growth of 5-10 percent and earnings growth of 20-30 percent.



                              NAUTILUS, INC.
                    CONSOLIDATED STATEMENTS OF INCOME
            (Unaudited, in thousands, except per share amounts)

                                                        Three Months
                                                       Ended March 31,
                                                  ------------------------
                                                      2007         2006
                                                  ------------ -----------
NET SALES                                         $    158,839 $   184,990
COST OF SALES                                           85,571     105,678
                                                  ------------ -----------
  Gross profit                                          73,268      79,312
                                                  ------------ -----------

OPERATING EXPENSES:
 Selling and marketing                                  50,776      52,154
 General and administrative                             13,323      13,650
 Research and development                                3,215       3,268
 Royalties                                               1,319       1,579
                                                  ------------ -----------
     Total operating expenses                           68,633      70,651
                                                  ------------ -----------
OPERATING INCOME                                         4,635       8,661
OTHER INCOME (EXPENSE):
 Interest income                                            75         138
 Interest expense                                         (941)       (589)
 Other income, net                                         252          15
                                                  ------------ -----------
     Total other expense                                  (614)       (436)
                                                  ------------ -----------
INCOME BEFORE INCOME TAXES                               4,021       8,225
INCOME TAX EXPENSE                                       1,557       3,024
                                                  ------------ -----------
NET INCOME                                        $      2,464 $     5,201
                                                  ============ ===========
EARNINGS PER SHARE:
  BASIC                                           $       0.08 $      0.16
  DILUTED                                         $       0.08 $      0.16
WEIGHTED AVERAGE SHARES OUTSTANDING:
  BASIC                                                 31,508      32,796
  DILUTED                                               31,729      33,025