K-Swiss Inc. net earnings for the fourth quarter of 2005 were $11.6 million or 33 cents per diluted share, compared with $15.6 million or 43 cents per diluted share, in the prior-year. For the fourth quarter of 2005, total worldwide revenues increased 4.5% to $92.3 million compared with $88.4 million in the prior-year. Domestic revenues decreased 5.9% to $64.3 million in the fourth quarter, and international revenues increased 40.0% to $28.0 million.

Net earnings and net earnings per diluted share for the year ended December 31, 2005, increased 5.6% and 7.7%, respectively, to $75,248,000, or $2.11 per diluted share, compared with $71,251,000, or $1.96 per diluted share, at December 31, 2004.

In the fourth quarter of 2004, pursuant to the American Jobs Creation Act of 2004, the Company repatriated dividends of $22,700,000 related to foreign subsidiary earnings which were not considered indefinitely invested. The Company received an 85% dividends received deduction for eligible dividends, resulting in a tax benefit of $3,518,000 for the fourth quarter of 2004 and a lower effective tax rate of 28.7% for the year ended December 31, 2004. The repatriation yielded a one-time benefit of $0.20 per share for both periods.

Total worldwide revenues for 2005 increased 5.1% to $508,574,000 compared with $484,079,000 in 2004. Domestic revenues decreased 4.3% to $380,478,000 in 2005, while international revenues increased 47.8% to $128,096,000.

Worldwide futures orders with start ship dates from January through June 2006 decreased 2.8% to $217,895,000 at December 31, 2005, compared with $224,233,000 at December 31, 2004. Domestic futures orders decreased 12.7% to $148,698,000 at December 31, 2005, from $170,291,000 at December 31, 2004. International futures orders increased 28.3% to $69,197,000 at December 31, 2005, from $53,942,000 the previous year.

The Company purchased approximately 30,000 shares of Class A Common Stock during the fourth quarter of 2005 for a total expenditure of approximately $1,000,000 as part of its stock repurchase program. At December 31, 2005, there remains authorization to repurchase approximately 4,111,000 shares under the Company's existing stock repurchase program. Since August 1996, K-Swiss has purchased a total of 25.3 million shares of Class A Common Stock for a total expenditure of $163.3 million.

K-Swiss also issued guidance for the first quarter of 2006 and full year 2006. The Company expects revenues for the first quarter of 2006 to be approximately $148 to $153 million and earnings per diluted share to be in the range of $0.63 to $0.68. The Company expects full year revenues to be approximately $480 to $500 million and expects to report full year earnings per diluted share of approximately $1.70 to $1.85.

The Company's estimates for the first quarter of 2006 and full year 2006 reflect the continued investments in marketing, sales and product development for the Royal Elastics brand as well as the expansion of European operations. The estimates are based upon the following assumptions: gross margins will be approximately 46%; SG&A will not rise above $37 million for the first quarter of 2006 or $139 million for the full year 2006; customer order cancellations will be moderate; and the Company's growth initiatives with respect to Royal Elastics will not exceed a net loss of $0.08 per share for the full year.

Steven Nichols, Chairman of the Board and President, stated, “We are pleased with the better-than-expected revenues and earnings in the fourth quarter. Despite the large one-time gain from the Jobs Creation Act tax repatriation in 2004, we were able to deliver respectable year-over-year growth on continued improvement in margins and strong international sales.

“In 2006, we do not expect as rosy an outlook as we have enjoyed of late. Based on early indications of third quarter order patterns, we expect year-over-year declines in domestic sales during the second half of the year. We are taking steps to reignite the growth in our domestic business. However, given the timing of the development cycle, the impact from these changes would not be felt until later.”

           K-Swiss Inc. Consolidated Statements of Earnings
            (In thousands, except earnings per share data)

                             Three Months Ended        Year Ended
                                December 31,          December 31,
                             -------------------   -------------------
                                 (Unaudited)
                               2005       2004       2005       2004
                             --------   --------   --------   --------
Revenues                      $92,289    $88,356   $508,574   $484,079
Cost of goods sold             49,304     48,404    271,212    262,859
                             --------   --------   --------   --------
  Gross profit                 42,985     39,952    237,362    221,220
Selling, general and
 administrative expenses       28,766     28,342    130,144    122,262
                             --------   --------   --------   --------
  Operating profit             14,219     11,610    107,218     98,958
Interest income, net            1,242        486      3,333      1,038
                             --------   --------   --------   --------
Earnings before income taxes   15,461     12,096    110,551     99,996
Income tax expense (benefit)    3,904     (3,518)    35,303     28,745
                             --------   --------   --------   --------
  Net earnings                $11,557    $15,614    $75,248    $71,251
                             ========   ========   ========   ========
Basic earnings per share        $0.34      $0.45      $2.20      $2.04
                             ========   ========   ========   ========
Diluted earnings per share      $0.33      $0.43      $2.11      $1.96
                             ========   ========   ========   ========
Weighted average number of
 shares outstanding
  Basic                        34,163     34,473     34,220     34,917
  Diluted                      35,430     36,073     35,626     36,433