Iconix Brand Group reported Q2 revenue of $76.0 million, a 35% increase over the prior year quarter. Earnings grew 25% to $26.7 million, or 36 cents a share.

EBITDA attributable to Iconix for the second quarter was approximately $49.4 million, an 18% increase as compared to approximately $41.8 million in the prior year quarter. Free cash flow for the quarter was $44.3 million, a 26% increase as compared to approximately $35.1 million in the prior year quarter. On a non-GAAP basis, which excludes non-cash interest related to the Company's convertible debt, net income attributable to Iconix increased 25% to approximately $26.7 million, as compared to $21.3 million in the prior year quarter and diluted earnings per share, or EPS, for the second quarter of 2010 was $0.36 versus $0.33 in the prior year quarter. On a GAAP basis, net income attributable to Iconix increased 27% to approximately $24.5 million, as compared to approximately $19.3 million in the prior year quarter and GAAP diluted earnings per share for the second quarter of 2010 was $0.33 versus $0.30 in the prior year quarter.

Six months ended June 30, 2010

Total revenue for the six months ended June 30, 2010 was approximately $147.7 million, a 38% increase as compared to approximately $106.9 million in the prior year period. EBITDA attributable to Iconix for the six month period was approximately $98.9 million, a 26% increase as compared to approximately $78.2 million in the prior year period, and free cash flow was approximately $84.4 million, a 30% increase as compared to approximately $64.9 million in the prior year period. On a non-GAAP basis, as defined above, net income attributable to Iconix for the six month period increased 38% to approximately $53.7 million, as compared to $38.9 million in the prior year and non-GAAP diluted earnings per share increased to $0.72 versus $0.62 in the prior year. On a GAAP basis, net income attributable to Iconix increased 41% to approximately $49.3 million, as compared to approximately $34.9 million in the prior year period and GAAP diluted earnings per share was $0.66 versus $0.56 in the prior year period.

EBITDA, free cash flow, non-GAAP net income and non-GAAP EPS are all non-GAAP metrics and reconciliation tables for each are attached to this press release.

Neil Cole, Chairman and CEO of Iconix Brand Group, Inc. commented, “As we deliver a record second quarter for our Company, we believe the advantages of our business model and strength of our brands are evident. Our direct-to-retail model has proven to be very powerful and was a key driver of our organic growth this quarter with the majority of DTR brands posting double digit retail sales gains. We are excited about our new Peanuts platform and the worldwide access it gives us in over 40 countries. As we leverage our global platform, expand into new categories, launch new programs with major retailers, and continue to add iconic global lifestyle brands to our portfolio we believe our Company is well positioned to continue to deliver strong profitable growth.”

2010 Guidance for Iconix Brand Group, Inc:

The company is reiterating its full year 2010 revenue guidance of $305-$315 million, its 2010 non-GAAP diluted EPS guidance of $1.35-$1.40, and its GAAP diluted EPS guidance of $1.23-$1.28. The company expects to continue to generate strong free cash flow for 2010 of approximately $150- $155 million. This guidance relates to the existing portfolio of brands only and does not include any additional acquisitions.

Iconix's brands include Candie's, Bongo, Badgley Mischka, Joe Boxer,  Rampage, Mudd, London Fog, Mossimo, Ocean Pacific, Danskin, Rocawear and Starter. In addition, Iconix owns an interest in the Artful Dodger, Ed Hardy, Ecko, Marc Ecko, Zoo York, Material Girl and Peanuts.

Condensed Consolidated Income Statements

(in thousands, except earnings per share data)

(Unaudited)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2010

2009

2010

2009

Licensing and other revenue

$ 76,013

$56,408

$ 147,717

$ 106,909

Selling, general and administrative expenses

26,369

17,368

48,687

33,638

Expenses related to specific litigation

201

83

207

137

Operating income

49,443

38,957

98,823

73,134

Interest expense, net

9,948

9,539

19,923

19,374

Equity earnings on joint ventures

(1,104)

(770)

(2,217)

(807)

Other expenses �€“ net

8,844

8,769

17,706

18,567

Income before income taxes

40,599

30,188

81,117

54,567

Provision for income taxes

14,480

10,897

28,544

19,627

Net income

$ 26,119

$ 19,291

$ 52,573

$ 34,940

Net income attributable to non-controlling interest

1,578

3,258

Net income attributable to Iconix Brand Group, Inc.

$24,541

$ 19,291

$ 49,315

$ 34,940

Earnings per share:

Basic

$  0.34

$  0.31

$  0.69

$  0.58

Diluted

$  0.33

$  0.30

$  0.66

$  0.56