Cutter & Buck, Inc. reported that net sales for the fiscal first quarter ended July 31 declined 2.4% to $31.9 million from $32.7 million in the year-ago period. Gross margin expanded 440 basis points to 49.4% from 45.0% in fiscal Q1 last year. Net income tripled to $3.3 million, or 29 cents per share, in the first quarter, versus $1.1 million, 10 cents per share, in the year-ago period.

MANAGEMENT VIEWPOINT:

The first quarter of the fiscal year shows a continuation of recent quarters' results, as we benefit from our ongoing efforts to upgrade business processes. We produced pre-tax income in our ongoing wholesale business of $5.1 million, up from $3.2 million in the first quarter of the prior year (Table B). Our gross margins are up, and our operating expenses are down. Our balance sheet is strong, with inventory levels down $5.2 million and free cash flow up $2.6 million compared to the first quarter of last year. This quarter marks our sixth consecutive quarter of profitability.

We are generally pleased with our financial results for the first quarter of fiscal 2005. Net sales grew in most of our target markets. The exception is our golf market, where we are disappointed with results. To turn this around, we are bringing in a new manager for the golf unit, adding a senior golf merchandiser, reviewing our sales operations and programs, examining our product offerings, increasing our marketing activities, and enhancing our customer service. These initiatives have long lead times, and we expect that it will take time for our efforts to produce favorable results. We continue to see that many upscale golf customers and consumers have strong loyalty to our brand.

During the quarter, the new “Annika by Cutter & Buck” line came to golf shops, and both customers and consumers appear to be receiving it enthusiastically. The new “Integrity Pique” shirt, made with 100% organic cotton, was available toward the end of the quarter, and early indications are that there is a good and growing market for this innovative product, which combines Cutter & Buck's trademark style and comfort with our commitment to social responsibility.

CEO TRANSITION AND SEARCH FOR A NEW CEO

As previously announced, on September 16th Fran Conley will be leaving as Chairman and Chief Executive Officer. Doug Southern will become Chairman of the Board, and Bill Swint will become interim Chief Executive Officer. The transitions are proceeding smoothly and we are pleased that the company has such skilled managers available to keep its momentum going while we search for a permanent CEO.

Doug Southern commented, “The board and employees of Cutter & Buck wish to thank Fran for her years of service on the board of directors, and in particular for her recent role as CEO. She took over during a time of crisis and successfully navigated the company to its current position of strength and profitability.”

“Cutter & Buck's most important current priority,” Southern continued, “is to hire a permanent Chief Executive Officer who is an extraordinary person who can lead and build the company in the future. As previously announced, the company has hired the Russell Reynolds search firm to assist it in this endeavor and we are already reviewing candidates.”

FISCAL YEAR 2005

During this transition period, we intend to move forward firmly on the strategy now in place: to maintain the integrity and upscale positioning of the Cutter & Buck brand while we continue to strengthen the company's foundations. This year's projects are planned to include the installation of new major computer systems and documentation of internal controls to comply with the Sarbanes-Oxley Act of 2002, particularly Section 404. Both of these projects will add operating expenses above those of last year. In addition, we plan to increase our spending on marketing to bring our great brand more effectively to the attention of our customers and consumers.

We continue to be cautious about sales levels. Our markets seem more robust and our brand is strong, but we are not currently anticipating significant growth this year, particularly in light of our recent golf results. We do believe, however, that we are laying a strong foundation for future sales growth.

The levels of sales and gross margins in first quarter should not be taken as predictive of future results. Each of our markets has its own seasonality, and as the mix of sales changes, our seasonality may change. In addition, we are managing the schedule for liquidation of products differently to realize maximum value, which may impact the seasonality of gross margins. For the balance of the year, we currently anticipate that our margins will range between 45% and 48%.

Until the permanent CEO is in place and has had the opportunity to work with the board on charting the company's strategic direction, we plan to maintain our strategic flexibility, and generally to maintain our current direction, cash balances, and capital structure.

                                Cutter & Buck
           Table A: Condensed Consolidated Statements of Operations
                                 (unaudited)

                                                        Three Months Ended
                                                     July 31,       July 31,
                                                       2004           2003

    In thousands, except share & per share amounts
      Net sales                                      $31,899        $32,737
      Cost of sales                                   16,147         17,999
      Gross profit                                    15,752         14,738
      Operating expenses
      Depreciation                                       766          1,062
      Selling, general & administrative               10,013         10,482
      Restatement expenses                                14          1,672
      Total operating expenses                        10,793         13,216
      Operating income                                 4,959          1,522
      Interest income (expense)
       Interest expense                                 (17)           (58)
       Interest income                                   104             43
       Net interest income (expense)                      87           (15)
      Income from continuing operations before taxes   5,046          1,507
      Income tax expense                               1,796            555
      Income from continuing operations                3,250            952
      Income from discontinued retail operations,
       net of tax                                         --            146
      Net income                                      $3,250         $1,098

    Diluted earnings per share:
    Earnings from continuing operations                $0.29          $0.09
    Earnings from discontinued retail operations          --          $0.01
    Net earnings                                       $0.29          $0.10
    Shares used in computation of:
     Diluted earnings per share                       11,347         10,826


   Table B:  Management Viewpoint of Operations and Reconciliation to GAAP
                                Numbers Above

To understand the performance of our wholesale business, management
considers it useful to review our operating results excluding costs that are
not elements of running our wholesale business on an ongoing basis, such as
restatement expenses. We adjust our net income calculated in accordance with
generally accepted accounting principles to exclude income and expense items
that are not directly related to our wholesale business, in order to give us
better information regarding the profitability of our wholesale business. We
use this analysis to compare pretax wholesale business income on a quarterly
and year-to-date basis

    Quarter Ended July 31,
                                                       2004           2003
    (in thousands)
    Net income as reported                            $3,250         $1,098
    Income from discontinued retail operations            --          (146)
    Income tax expense                                 1,796            555
    Pre-tax expense of closed European operations          6             40
    Restatement expenses                                  14          1,672
    Ongoing wholesale business income before tax      $5,066         $3,219


           Table C: Summary of Net Sales by Strategic Business Unit

     Quarter Ending July 31,

                              2004        2003      $ change     % change
    In thousands
    Golf                    $8,827      $11,047     ($2,220)      (20.1%)
    Corporate               15,143       14,276          867          6.1
    Specialty Retail         5,322        5,008          314          6.3
    International              685          570          115         20.2
    Other                    1,922        1,836           86          4.7
    Total                  $31,899      $32,737       ($838)       (2.6%)