Callaway Golf Company reported that consolidated net sales for the first quarter were $363.8 million, which included $297.3 million from core Callaway Golf and Odyssey branded products, an increase of 9.4% for these products over the first quarter of 2003. Reported net sales also included $66.5 million from newly acquired Top-Flite and Ben Hogan branded products.

Net income for the quarter declined 4.5% to $40.5 million, or 59 cents per diluted share. Reported net income and earnings per share were affected by $3.2 million, or five cents a share from charges associated with the integration of the Top-Flite operations. Excluding these charges, the company's pro forma net income was $43.8 million, an increase of 3% compared to the first quarter in 2003 and a record first quarter for the Company, and pro forma fully diluted earnings per share were 64 cents, the same as the prior year.

Reported net income of $40.5 million included $43.2 million from Callaway Golf and Odyssey branded products, an increase of 1.7% over the prior year. Reported net income also included $551,000 from Top-Flite and Ben Hogan branded products and $3.2 million in integration charges. Reported fully diluted earnings per share of 59 cents included 63 cents from Callaway Golf and Odyssey branded products as compared to 64 cents for the comparable period in the prior year. Reported fully diluted earnings per share also included a penny from Top-Flite and Ben Hogan branded products and five cents in integration charges.

“I am very pleased with our results for the first quarter, with record net sales and net income in our core Callaway Golf business,” said Ron Drapeau, Chairman and CEO. “In turn, we increased our investment in programs directed at achieving our operational objectives of eliminating the losses from the Callaway Golf ball business, growing our woods business and restructuring the Top-Flite Golf operations. We made progress on all fronts. In our consolidated results you would find that Callaway Golf branded golf ball sales increased $14 million, or 100%, over the prior year and delivered a profit for the quarter; sales of Callaway Golf branded woods increased $30 million dollars, or 32%, over the prior year; and Top-Flite, excluding integration charges, was profitable. We are very pleased to be hitting our major goals so early in the year; and remain on track to hit our overall growth targets for 2004.”

                         Callaway Golf Company
                  Supplemental Financial Information
                            (In thousands)
                              (Unaudited)

                                     Quarter Ended
                                       March 31,
                     -------------------------------------------------
                                         2004                 2003(a) 
                     --------------------------------------  ---------

                     Callaway    Top-   Integration  Total     Total
                        Golf    Flite     Charges
                                 Golf
                     --------------------------------------  ---------
Net sales            $297,284  $66,502         $-  $363,786  $271,719

Gross profit          146,061   23,600     (3,470)  166,191   137,837
% of sales                 49%      35%       n/a        46%       51%

Operating expenses     77,703   22,824      1,638   102,165    69,414
                     --------------------------------------  ---------

Income from
 operations            68,358      776     (5,108)   64,026    68,423

Other income
 (expense), net           173       98          -       271    (1,184)
                     --------------------------------------  ---------

Income before income
 taxes                 68,531      874     (5,108)   64,297    67,239

Income tax provision   25,316      323     (1,887)   23,752    24,762
                     --------------------------------------  ---------

Net income            $43,215     $551    $(3,221)  $40,545   $42,477
                    =======================================  =========

Diluted earnings per
 share                  $0.63    $0.01     $(0.05)    $0.59     $0.64


			Sales by Product 
                                                 First Quarter - 2004
                                                 ---------------------
$'s in millions                                   Net Sales  % Change
                                                              vs. 2003
                                                 ---------- ---------

Woods                                                  $124        33%
Irons                                                    96       (4%)
Putters                                                  37      (18%)
Golf balls                                               72       427%
Accessories, other                                       35        77%
                                                 -----------
   Total                                               $364        34%